레드씨플래닝

비상장계속사업자

Red Sea Planning Co., Ltd

김동춘

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

레드씨플래닝

Business Reg. No. 7798800614 · CEO 김동춘

I.Investment Overview

Target레드씨플래닝 (7798800614)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명레드씨플래닝
영문명Red Sea Planning Co., Ltd
대표자김동춘
사업자등록번호7798800614
법인등록번호1101116273413
설립일2016.12.28
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW362021295.32022401.42023127.12024
영업이익100M KRW-92.4202183.42022141.52023-31.12024
순이익100M KRW-103202168.72022107.42023-38.82024
Item2024202320222021
자산총계178억원373.9억원267.8억원208.7억원
부채총계146.7억원303.8억원305.1억원314.7억원
자본총계31.3억원70.1억원-37.3억원-106억원
매출액127.1억원401.4억원295.3억원36억원
영업이익-31.1억원141.5억원83.4억원-92.4억원
순이익-38.8억원107.4억원68.7억원-103억원

VII.Financial Ratios

FY2024 basis

-24.46%

영업이익률

-30.53%

순이익률

-21.79%

ROA

-123.98%

ROE

469.05%

부채비율

17.57%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

레드씨플래닝 투심보고서 | Alpha Lenz