리원

비상장계속사업자

reewon company

원기정외1

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

리원

Business Reg. No. 8558601761 · CEO 원기정외1

I.Investment Overview

Target리원 (8558601761)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명리원
영문명reewon company
대표자원기정외1
사업자등록번호8558601761
법인등록번호2841110223887
설립일2020.02.04

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW7.120217.920228.320238.420247.92025
영업이익100M KRW220213.520223.420233.320242.72025
순이익100M KRW-0.120210.22022-1.32023-2.32024-1.82025
Item20252024202320222021
자산총계156.8억원136억원138.7억원140.5억원142.8억원
부채총계136.7억원136.8억원137.3억원137.8억원140.2억원
자본총계20.1억원-8,364만원1.4억원2.7억원2.5억원
매출액7.9억원8.4억원8.3억원7.9억원7.1억원
영업이익2.7억원3.3억원3.4억원3.5억원2억원
순이익-1.8억원-2.3억원-1.3억원1,667만원-1,386만원

VI.Financial Ratios

FY2025 basis

34.19%

영업이익률

-23.25%

순이익률

-1.18%

ROA

-9.21%

ROE

681.3%

부채비율

12.8%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

리원 투심보고서 | Alpha Lenz