리젠시빌주택

비상장계속사업자

regencyvill housing

이영웅

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

리젠시빌주택

Business Reg. No. 1268639077 · CEO 이영웅

I.Investment Overview

Target리젠시빌주택 (1268639077)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명리젠시빌주택
영문명regencyvill housing
대표자이영웅
사업자등록번호1268639077
법인등록번호1312110030945
설립일2011.03.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW926.82021789.42022645.32023553.52024173.42025
영업이익100M KRW186202166202212.6202377.520244.82025
순이익100M KRW107.12021342022122.52023188.3202415.62025
Item20252024202320222021
자산총계2,319.4억원2,079.1억원1,656.9억원1,363.4억원1,538.5억원
부채총계1,996억원1,762억원1,342억원1,171억원1,379.8억원
자본총계323.4억원317.1억원314.9억원192.4억원158.7억원
매출액173.4억원553.5억원645.3억원789.4억원926.8억원
영업이익4.8억원77.5억원12.6억원66억원186억원
순이익15.6억원188.3억원122.5억원34억원107.1억원

VI.Financial Ratios

FY2025 basis

2.76%

영업이익률

9.01%

순이익률

0.67%

ROA

4.83%

ROE

617.17%

부채비율

13.94%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

리젠시빌주택 투심보고서 | Alpha Lenz