레그넘

비상장계속사업자

REGNUM Co., Ltd

권지혜

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

레그넘

Business Reg. No. 1128702262 · CEO 권지혜

I.Investment Overview

Target레그넘 (1128702262)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명레그넘
영문명REGNUM Co., Ltd
대표자권지혜
사업자등록번호1128702262
법인등록번호1345110527993
설립일2021.07.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0.620215.420226.320230.82025
영업이익100M KRW-34.42021-242022-1.92023-1.72024-15.82025
순이익100M KRW-37.62021-44.82022-31.82023-34.92024-37.62025
Item20252024202320222021
자산총계642.5억원586.7억원588.3억원343.7억원336.8억원
부채총계554.2억원460.8억원425.5억원416.1억원364.4억원
자본총계88.2억원125.9억원162.8억원-72.4억원-27.5억원
매출액8,433만원6.3억원5.4억원5,750만원
영업이익-15.8억원-1.7억원-1.9억원-24억원-34.4억원
순이익-37.6억원-34.9억원-31.8억원-44.8억원-37.6억원

VI.Financial Ratios

FY2025 basis

-1,875.54%

영업이익률

-4,462.72%

순이익률

-5.86%

ROA

-42.65%

ROE

628.13%

부채비율

13.73%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

레그넘 투심보고서 | Alpha Lenz