렉스필드컨트리클럽

비상장계속사업자

Rexfield Country Club

송호정

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

렉스필드컨트리클럽

Business Reg. No. 1268171408 · CEO 송호정

I.Investment Overview

Target렉스필드컨트리클럽 (1268171408)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명렉스필드컨트리클럽
영문명Rexfield Country Club
대표자송호정
사업자등록번호1268171408
법인등록번호1312110017571
설립일2003.05.03
종업원수60명

V.Shareholders

As of 2025.12.31 · post-deal reflects dilution from the new investment (est.)

Shareholding

  • (주)웅진66.67%
  • 극동건설25.35%
  • 기타3.62%
  • 김명수1.47%
  • 윤형덕1.11%
  • Others1.78%
ShareholderRelationSharesPrePost
(주)웅진계열사4,575,44466.67%66.67%
극동건설기타1,739,96825.35%25.35%
김명수친족100,7441.47%1.47%
윤형덕친족76,4701.11%1.11%
윤새봄친족76,4701.11%1.11%
김은희친족6720.01%0.01%
두진호기타44,1230.64%0.64%
기타기타248,5543.62%3.62%

VI.Key Executives

NameTitleCareer
남기성CEO대표이사전 오선스위츠 대표이사
백완규기타비상무이사전 제이에이치프라임 회장 현 S.C.S Energy CEO
조기붕기타비상무이사전 극동건설 대표이사현 금광기업 대표이사
최일동기타비상무이사현 (주)웅진 기획조정실CSO 전 (주)웅진씽크빅 교육문화사업본부 본부장
김상준감사현 ㈜웅진 법무팀 팀장전 법무법인 청우파트너변호사전 법무법인 세한전 법무법인 새빛
윤형덕-현 (주)렉스필드컨트리클럽 부회장 전 웅진코웨이 경영기획실 실장 전 웅진씽크빅 신사업추진실 실장 전 웅진투투럽 대표이사

VII.Workforce

60

Current headcount · 2026.06 as of

VIII.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW220.12023226.620242202025
영업이익100M KRW50.4202353.2202448.32025
순이익100M KRW40.6202347.2202425.62025
Item202520242023
자산총계2,133.9억원2,007억원1,944억원
부채총계2,238.4억원2,222.8억원2,206.6억원
자본총계-104.5억원-215.8억원-262.6억원
매출액220억원226.6억원220.1억원
영업이익48.3억원53.2억원50.4억원
순이익25.6억원47.2억원40.6억원

IX.Financial Ratios

FY2025 basis

21.95%

영업이익률

11.65%

순이익률

61.18%

매출총이익률

1.2%

ROA

ROE

부채비율

11.76%

유동비율

자기자본비율

-2.89%

매출액증가율

373원

EPS(원)

X.Audit Opinion

FY-endOpinionAuditor
2025.12.31적정의견삼덕회계법인
2025.12.31적정의견태일회계법인
2025.12.31적정의견진일회계법인
2025.12.31-
2024.12.31적정의견태일회계법인
2024.12.31적정의견진일회계법인
2024.12.31-
2023.12.31적정진일회계법인
2022.12.31적정진일회계법인

XI.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

렉스필드컨트리클럽 투심보고서 | Alpha Lenz