렉스텔레콤

비상장계속사업자

REXTELECOM CO., LTD

이명자

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

렉스텔레콤

Business Reg. No. 6058192129 · CEO 이명자

I.Investment Overview

Target렉스텔레콤 (6058192129)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명렉스텔레콤
영문명REXTELECOM CO., LTD
대표자이명자
사업자등록번호6058192129
법인등록번호1801110658526
설립일2009.01.19
종업원수24명

V.Workforce

24

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW767.72021776.32022972.32023935.820241,204.72025
영업이익100M KRW34.1202111.7202212.8202318.22024-6.72025
순이익100M KRW2220213.720225.32023142024-9.22025
Item20252024202320222021
자산총계235.5억원243.3억원266.5억원277.9억원255.3억원
부채총계152.7억원151.3억원188.7억원205.3억원186.5억원
자본총계82.7억원91.9억원77.9억원72.5억원68.8억원
매출액1,204.7억원935.8억원972.3억원776.3억원767.7억원
영업이익-6.7억원18.2억원12.8억원11.7억원34.1억원
순이익-9.2억원14억원5.3억원3.7억원22억원

VII.Financial Ratios

FY2025 basis

-0.55%

영업이익률

-0.76%

순이익률

-3.9%

ROA

-11.11%

ROE

184.6%

부채비율

35.14%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

렉스텔레콤 투심보고서 | Alpha Lenz