라이저

비상장계속사업자

RISER

정우택

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

라이저

Business Reg. No. 2128155882 · CEO 정우택

I.Investment Overview

Target라이저 (2128155882)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명라이저
영문명RISER
대표자정우택
사업자등록번호2128155882
법인등록번호1101110573554
설립일2002.01.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW69.4202171.4202275.9202363.12024632025
영업이익100M KRW24.6202125.4202220.120238.52024102025
순이익100M KRW16.6202130.5202216.320232.6202415.62025
Item20252024202320222021
자산총계433.3억원444.3억원472.8억원446.3억원566.4억원
부채총계74.2억원100.7억원131.7억원138.7억원289.9억원
자본총계359.1억원343.6억원341.1억원307.6억원276.5억원
매출액63억원63.1억원75.9억원71.4억원69.4억원
영업이익10억원8.5억원20.1억원25.4억원24.6억원
순이익15.6억원2.6억원16.3억원30.5억원16.6억원

VI.Financial Ratios

FY2025 basis

15.95%

영업이익률

24.69%

순이익률

3.59%

ROA

4.33%

ROE

20.66%

부채비율

82.88%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

라이저 투심보고서 | Alpha Lenz