리버유성호텔

비상장계속사업자

riveryuseonghotel

선영만

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

리버유성호텔

Business Reg. No. 4198801443 · CEO 선영만

I.Investment Overview

Target리버유성호텔 (4198801443)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명리버유성호텔
영문명riveryuseonghotel
대표자선영만
사업자등록번호4198801443
법인등록번호1601110549216
설립일2020.04.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2.120244.62025
영업이익100M KRW-2.72021-7.22022-20.12023-17.620242.92025
순이익100M KRW-4.92021-15.52022-3.52023-40.7202438.32025
Item20252024202320222021
자산총계193.1억원463.1억원461.3억원462.8억원198.3억원
부채총계192.5억원500.8억원464.7억원476.8억원196.8억원
자본총계5,806만원-37.8억원-3.4억원-14.1억원1.5억원
매출액4.6억원2.1억원
영업이익2.9억원-17.6억원-20.1억원-7.2억원-2.7억원
순이익38.3억원-40.7억원-3.5억원-15.5억원-4.9억원

VI.Financial Ratios

FY2025 basis

64.36%

영업이익률

839.95%

순이익률

19.86%

ROA

6,602.07%

ROE

33,150.7%

부채비율

0.3%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

리버유성호텔 투심보고서 | Alpha Lenz