로보스타비에스디

비상장계속사업자

ROBOSTARBSD CR.,LTD.

김청선

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

로보스타비에스디

Business Reg. No. 6068628625 · CEO 김청선

I.Investment Overview

Target로보스타비에스디 (6068628625)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명로보스타비에스디
영문명ROBOSTARBSD CR.,LTD.
대표자김청선
사업자등록번호6068628625
법인등록번호1801110752534
설립일2011.04.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW277.42021308.42022368.62023256.62024184.12025
영업이익100M KRW25.9202120.2202237202320.1202410.52025
순이익100M KRW24.1202120.3202231.3202319.4202411.42025
Item20252024202320222021
자산총계216.3억원216.7억원192.4억원175.3억원152.4억원
부채총계24.3억원32.1억원22.1억원31.3억원21.7억원
자본총계192.1억원184.7억원170.3억원143.9억원130.7억원
매출액184.1억원256.6억원368.6억원308.4억원277.4억원
영업이익10.5억원20.1억원37억원20.2억원25.9억원
순이익11.4억원19.4억원31.3억원20.3억원24.1억원

VI.Financial Ratios

FY2025 basis

5.69%

영업이익률

6.19%

순이익률

5.26%

ROA

5.93%

ROE

12.64%

부채비율

88.78%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

로보스타비에스디 투심보고서 | Alpha Lenz