로인스

비상장계속사업자

ROINS CO.,LTD

최민준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

로인스

Business Reg. No. 4378701764 · CEO 최민준

I.Investment Overview

Target로인스 (4378701764)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명로인스
영문명ROINS CO.,LTD
대표자최민준
사업자등록번호4378701764
법인등록번호1801111273547
설립일2020.02.28
종업원수5명

V.Workforce

5

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,155.320211,886.920221,620.720231,533.320242,042.22025
영업이익100M KRW-5.1202134.9202228.12023-13.5202421.52025
순이익100M KRW-7.5202125.1202219.82023-12.3202420.32025
Item20252024202320222021
자산총계173.9억원129.5억원191.4억원186억원124.3억원
부채총계126.7억원102.6억원152.2억원166.7억원130.1억원
자본총계47.2억원26.9억원39.2억원19.4억원-5.8억원
매출액2,042.2억원1,533.3억원1,620.7억원1,886.9억원1,155.3억원
영업이익21.5억원-13.5억원28.1억원34.9억원-5.1억원
순이익20.3억원-12.3억원19.8억원25.1억원-7.5억원

VII.Financial Ratios

FY2025 basis

1.05%

영업이익률

1%

순이익률

11.69%

ROA

43.08%

ROE

268.34%

부채비율

27.15%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

로인스 투심보고서 | Alpha Lenz