루튼인터내셔널

비상장계속사업자

ROOT''N INTERNATIONAL

오병훈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

루튼인터내셔널

Business Reg. No. 8808701221 · CEO 오병훈

I.Investment Overview

Target루튼인터내셔널 (8808701221)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명루튼인터내셔널
영문명ROOT''N INTERNATIONAL
대표자오병훈
사업자등록번호8808701221
법인등록번호1101116913613
설립일2018.11.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02024
영업이익100M KRW-02018-0.52019-0.62022-0.52023-0.62024
순이익100M KRW-0.520183.420196.120222.22023-37.62024
Item20242023202220192018
자산총계95.2억원126.5억원125.7억원101.5억원92억원
부채총계71.7억원72억원71.4억원95억원90.5억원
자본총계23.5억원54.5억원54.3억원6.5억원1.5억원
매출액0원
영업이익-5,616만원-5,058만원-5,592만원-4,645만원-399만원
순이익-37.6억원2.2억원6.1억원3.4억원-4,741만원

VI.Financial Ratios

FY2024 basis

영업이익률

순이익률

-39.5%

ROA

-160.09%

ROE

305.33%

부채비율

24.67%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

루튼인터내셔널 투심보고서 | Alpha Lenz