로즈마리홀딩스

비상장계속사업자

ROSEMARYHOLDINGS

이석호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

로즈마리홀딩스

Business Reg. No. 3268602414 · CEO 이석호

I.Investment Overview

Target로즈마리홀딩스 (3268602414)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명로즈마리홀딩스
영문명ROSEMARYHOLDINGS
대표자이석호
사업자등록번호3268602414
법인등록번호1201111179044
설립일2021.09.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW220212.620222020230.820240.82025
영업이익100M KRW-0.120212.2202219.42023-0.120240.22025
순이익100M KRW0.320212.62022-14.12023-3.520246.62025
Item20252024202320222021
자산총계145.3억원144.2억원140.3억원170.4억원153.5억원
부채총계165.7억원157.9억원150.6억원166.6억원152.2억원
자본총계-20.4억원-13.8억원-10.3억원3.8억원1.3억원
매출액8,160만원8,160만원20억원2.6억원2억원
영업이익1,882만원-888만원19.4억원2.2억원-701만원
순이익6.6억원-3.5억원-14.1억원2.6억원2,749만원

VI.Financial Ratios

FY2025 basis

23.06%

영업이익률

808.87%

순이익률

4.54%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

로즈마리홀딩스 투심보고서 | Alpha Lenz