로이714

비상장계속사업자

Roy714 corporation

공국종

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

로이714

Business Reg. No. 7838700391 · CEO 공국종

I.Investment Overview

Target로이714 (7838700391)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명로이714
영문명Roy714 corporation
대표자공국종
사업자등록번호7838700391
법인등록번호1101115956763
설립일2016.01.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW220213.120225.520235.620245.32025
영업이익100M KRW-1.82021-0.420222.320232.820242.72025
순이익100M KRW-3.62021-32022-1.12023-120240.72025
Item20252024202320222021
자산총계129.2억원129.3억원130.1억원131억원132.7억원
부채총계142.9억원142.2억원142.1억원141.8억원140.5억원
자본총계-13.7억원-13억원-11.9억원-10.8억원-7.8억원
매출액5.3억원5.6억원5.5억원3.1억원2억원
영업이익2.7억원2.8억원2.3억원-3,872만원-1.8억원
순이익7,249만원-1억원-1.1억원-3억원-3.6억원

VI.Financial Ratios

FY2025 basis

51.47%

영업이익률

13.58%

순이익률

0.56%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

로이714 투심보고서 | Alpha Lenz