로얄블루인터내셔날

비상장계속사업자

ROYAL BLUE INTERNATIONAL INC.

김명준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

로얄블루인터내셔날

Business Reg. No. 6038177379 · CEO 김명준

I.Investment Overview

Target로얄블루인터내셔날 (6038177379)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명로얄블루인터내셔날
영문명ROYAL BLUE INTERNATIONAL INC.
대표자김명준
사업자등록번호6038177379
법인등록번호1801110759796
설립일2011.05.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW556.82021595.52022537.62023500.62024486.72025
영업이익100M KRW7.820216.220224.920237.9202432025
순이익100M KRW3.320212.5202232023-1.520246.12025
Item20252024202320222021
자산총계173.6억원125.2억원120.3억원146억원143.4억원
부채총계123.3억원80.9억원74.2억원102.7억원102.4억원
자본총계50.2억원44.4억원46.1억원43.3억원41억원
매출액486.7억원500.6억원537.6억원595.5억원556.8억원
영업이익3억원7.9억원4.9억원6.2억원7.8억원
순이익6.1억원-1.5억원3억원2.5억원3.3억원

VI.Financial Ratios

FY2025 basis

0.63%

영업이익률

1.25%

순이익률

3.5%

ROA

12.08%

ROE

245.49%

부채비율

28.94%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

로얄블루인터내셔날 투심보고서 | Alpha Lenz