에쓰앤디

비상장계속사업자

S&D CORPORATION

박현동

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에쓰앤디

Business Reg. No. 6668702003 · CEO 박현동

I.Investment Overview

Target에쓰앤디 (6668702003)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에쓰앤디
영문명S&D CORPORATION
대표자박현동
사업자등록번호6668702003
법인등록번호1314110470171
설립일2020.08.04

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02024
영업이익100M KRW-63.92021-122.42022-6.12023-7.72024
순이익100M KRW-952021-173.82022-115.72023-1352024
Item2024202320222021
자산총계1,651.1억원1,351.5억원1,207.8억원1,038.8억원
부채총계2,169.2억원1,734.5억원1,475.2억원1,132.4억원
자본총계-518억원-383.1억원-267.4억원-93.6억원
매출액0원
영업이익-7.7억원-6.1억원-122.4억원-63.9억원
순이익-135억원-115.7억원-173.8억원-95억원

VI.Financial Ratios

FY2024 basis

영업이익률

순이익률

-8.17%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에쓰앤디 투심보고서 | Alpha Lenz