에스에이치굿컴퍼니

비상장계속사업자

S.H good company

김영선

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스에이치굿컴퍼니

Business Reg. No. 1078603428 · CEO 김영선

I.Investment Overview

Target에스에이치굿컴퍼니 (1078603428)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스에이치굿컴퍼니
영문명S.H good company
대표자김영선
사업자등록번호1078603428
법인등록번호1101112295114
설립일2010.11.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW7.120217.620227.720237.920247.92025
영업이익100M KRW3.320213.320224.220233.420243.42025
순이익100M KRW4.12021-0.420233.420241.22025
Item20252024202320222021
자산총계233.7억원191.6억원195.6억원202억원212억원
부채총계221.1억원180.1억원187.6억원193.5억원199.5억원
자본총계12.6억원11.5억원8.1억원8.5억원12.5억원
매출액7.9억원7.9억원7.7억원7.6억원7.1억원
영업이익3.4억원3.4억원4.2억원3.3억원3.3억원
순이익1.2억원3.4억원-3,931만원4.1억원

VI.Financial Ratios

FY2025 basis

43.29%

영업이익률

15.02%

순이익률

0.51%

ROA

9.37%

ROE

1,749.29%

부채비율

5.41%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스에이치굿컴퍼니 투심보고서 | Alpha Lenz