에스엘세레스

비상장계속사업자

S&L CERES

안 중 기

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스엘세레스

Business Reg. No. 3018186782 · CEO 안 중 기

I.Investment Overview

Target에스엘세레스 (3018186782)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스엘세레스
영문명S&L CERES
대표자안 중 기
사업자등록번호3018186782
법인등록번호1501110092332
설립일2005.11.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW576.52021610.52022298.42023253.420242772025
영업이익100M KRW2672021268.5202271.3202338.4202421.92025
순이익100M KRW306.32021278.6202241.8202334.1202413.42025
Item20252024202320222021
자산총계4,183.8억원4,175.6억원4,165억원3,210.1억원2,162.1억원
부채총계1,735.6억원1,740.8억원1,764억원1,789.7억원1,795억원
자본총계2,448.1억원2,434.8억원2,401.1억원1,420.4억원367.1억원
매출액277억원253.4억원298.4억원610.5억원576.5억원
영업이익21.9억원38.4억원71.3억원268.5억원267억원
순이익13.4억원34.1억원41.8억원278.6억원306.3억원

VI.Financial Ratios

FY2025 basis

7.89%

영업이익률

4.85%

순이익률

0.32%

ROA

0.55%

ROE

70.9%

부채비율

58.52%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스엘세레스 투심보고서 | Alpha Lenz