에스엠메탈

비상장계속사업자

S.M METAL Co., Ltd.

김규황

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스엠메탈

Business Reg. No. 1348153283 · CEO 김규황

I.Investment Overview

Target에스엠메탈 (1348153283)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스엠메탈
영문명S.M METAL Co., Ltd.
대표자김규황
사업자등록번호1348153283
법인등록번호1350110101267
설립일2000.03.21
종업원수19명

V.Workforce

19

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW96.9202193.42022119.32023140.32024140.82025
영업이익100M KRW3.920214.720227.4202315.7202492025
순이익100M KRW1.22021120222.5202311.420246.32025
Item20252024202320222021
자산총계265.5억원266.6억원198.1억원205억원180.3억원
부채총계123.1억원130.6억원143.4억원152.9억원129.2억원
자본총계142.3억원136억원54.7억원52.1억원51.1억원
매출액140.8억원140.3억원119.3억원93.4억원96.9억원
영업이익9억원15.7억원7.4억원4.7억원3.9억원
순이익6.3억원11.4억원2.5억원1억원1.2억원

VII.Financial Ratios

FY2025 basis

6.38%

영업이익률

4.49%

순이익률

2.38%

ROA

4.44%

ROE

86.52%

부채비율

53.61%

자기자본비율

VIII.R&D Activity

Fields 재료 > 금속재료

Keywords 인장강도, 열간 압연

YearProjectsPapersPatents
2019100
2011000
2010100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스엠메탈 투심보고서 | Alpha Lenz