에스넷아이씨티

비상장계속사업자

S.Net ICT Inc.

김정순

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스넷아이씨티

Business Reg. No. 3148642451 · CEO 김정순

I.Investment Overview

Target에스넷아이씨티 (3148642451)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스넷아이씨티
영문명S.Net ICT Inc.
대표자김정순
사업자등록번호3148642451
법인등록번호1601110337314
설립일2020.12.21
종업원수5명

V.Workforce

5

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW170.62021241.32022261.420232452024183.32025
영업이익100M KRW1.820217.820225.820232.42024-22.72025
순이익100M KRW4.120217.420223.8202312024-21.72025
Item20252024202320222021
자산총계169.9억원182.6억원144억원229.8억원126.4억원
부채총계134.8억원125.8억원88.4억원178억원82억원
자본총계35.1억원56.8억원55.6억원51.8억원44.4억원
매출액183.3억원245억원261.4억원241.3억원170.6억원
영업이익-22.7억원2.4억원5.8억원7.8억원1.8억원
순이익-21.7억원1억원3.8억원7.4억원4.1억원

VII.Financial Ratios

FY2025 basis

-12.39%

영업이익률

-11.85%

순이익률

-12.78%

ROA

-61.83%

ROE

383.86%

부채비율

20.67%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스넷아이씨티 투심보고서 | Alpha Lenz