S&WIND

비상장계속사업자

S&W IND.CO.,LTD.

김민규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

S&WIND

Business Reg. No. 5058135094 · CEO 김민규

I.Investment Overview

TargetS&WIND (5058135094)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명S&WIND
영문명S&W IND.CO.,LTD.
대표자김민규
사업자등록번호5058135094
법인등록번호1712110031672
설립일2002.12.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW147.820211562022228.820231332024101.42025
영업이익100M KRW2.720215.220223.520230.820240.52025
순이익100M KRW4.220214.520223.92023220241.42025
Item20252024202320222021
자산총계160.1억원149.2억원146.4억원159.4억원151.3억원
부채총계53.7억원42.7억원39.3억원56.2억원50.5억원
자본총계106.4억원106.6억원107.1억원103.3억원100.8억원
매출액101.4억원133억원228.8억원156억원147.8억원
영업이익4,676만원7,607만원3.5억원5.2억원2.7억원
순이익1.4억원2억원3.9억원4.5억원4.2억원

VI.Financial Ratios

FY2025 basis

0.46%

영업이익률

1.33%

순이익률

0.84%

ROA

1.27%

ROE

50.47%

부채비율

66.46%

자기자본비율

VII.R&D Activity

Fields 기계 > 요소부품

Keywords 고효율, 메탈시트, 볼밸브, 고온용, 전산 해석

YearProjectsPapersPatents
2020100
2019101
2018101
2017100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

S&WIND 투심보고서 | Alpha Lenz