사빅코리아

비상장계속사업자

SABIC Korea Ltd.

황문성

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

사빅코리아

Business Reg. No. 2118149091 · CEO 황문성

I.Investment Overview

Target사빅코리아 (2118149091)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명사빅코리아
영문명SABIC Korea Ltd.
대표자황문성
사업자등록번호2118149091
법인등록번호1101140030706
설립일1987.02.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,404.120211,581.320221,228.420231,440.820241,3502025
영업이익100M KRW66.5202154.7202255202340.92024382025
순이익100M KRW67202156.4202238.3202376.3202447.72025
Item20252024202320222021
자산총계877.4억원1,006.6억원1,002.9억원1,142.6억원1,004.4억원
부채총계157.3억원200.4억원273.1억원451억원369.1억원
자본총계720.1억원806.2억원729.9억원691.6억원635.2억원
매출액1,350억원1,440.8억원1,228.4억원1,581.3억원1,404.1억원
영업이익38억원40.9억원55억원54.7억원66.5억원
순이익47.7억원76.3억원38.3억원56.4억원67억원

VI.Financial Ratios

FY2025 basis

2.81%

영업이익률

3.54%

순이익률

5.44%

ROA

6.63%

ROE

21.84%

부채비율

82.07%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

사빅코리아 투심보고서 | Alpha Lenz