에스에이씨

비상장계속사업자

SAC CO.,LTD

한형기

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스에이씨

Business Reg. No. 1248157109 · CEO 한형기

I.Investment Overview

Target에스에이씨 (1248157109)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스에이씨
영문명SAC CO.,LTD
대표자한형기
사업자등록번호1248157109
법인등록번호1348110037186
설립일1998.07.11
종업원수32명

V.Workforce

32

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW118.82021228.42022209.92023268.62024432.72025
영업이익100M KRW4.2202119.520229.7202310.2202424.32025
순이익100M KRW6.8202116.920223.5202318.7202413.12025
Item20252024202320222021
자산총계369.5억원331.6억원271.6억원267.5억원269.5억원
부채총계288.5억원263.7억원222.5억원222억원240.8억원
자본총계81억원67.9억원49.1억원45.5억원28.6억원
매출액432.7억원268.6억원209.9억원228.4억원118.8억원
영업이익24.3억원10.2억원9.7억원19.5억원4.2억원
순이익13.1억원18.7억원3.5억원16.9억원6.8억원

VII.Financial Ratios

FY2025 basis

5.61%

영업이익률

3.03%

순이익률

3.55%

ROA

16.17%

ROE

356.2%

부채비율

21.92%

자기자본비율

VIII.R&D Activity

Fields 에너지/자원 > 기타 에너지/자원 · 기계 > 산업/일반기계 · 기계 > 에너지/환경기계시스템

Keywords 가스분리, 부생가스, 수소환원제철, 고효율, 철스크랩

YearProjectsPapersPatents
2025100
2024101
2023101
2021005
20201113
2019318
2018212
2017106
20162911
20155118
20142013
2013201
2011000
2010100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스에이씨 투심보고서 | Alpha Lenz