에스에이씨

비상장계속사업자

SAC CO., LTD

장세희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스에이씨

Business Reg. No. 6108162724 · CEO 장세희

I.Investment Overview

Target에스에이씨 (6108162724)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스에이씨
영문명SAC CO., LTD
대표자장세희
사업자등록번호6108162724
법인등록번호2301110092046
설립일2002.12.30

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW552.82021537.120220.82023120249.72025
영업이익100M KRW19.72021-10.72022-39.72023-37.72024-38.12025
순이익100M KRW77.5202153.520227.8202322.6202416.52025
Item20252024202320222021
자산총계1,333.9억원1,312.6억원1,259억원1,829.5억원1,810.4억원
부채총계12.6억원13.7억원10.8억원41.5억원69.6억원
자본총계1,321.3억원1,298.9억원1,248.2억원1,787.9억원1,740.9억원
매출액9.7억원1억원8,063만원537.1억원552.8억원
영업이익-38.1억원-37.7억원-39.7억원-10.7억원19.7억원
순이익16.5억원22.6억원7.8억원53.5억원77.5억원

VI.Financial Ratios

FY2025 basis

-391.36%

영업이익률

168.9%

순이익률

1.23%

ROA

1.25%

ROE

0.95%

부채비율

99.06%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스에이씨 투심보고서 | Alpha Lenz