사닥다리종합건설

비상장계속사업자

sadakdari. co.ltd

나성민

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

사닥다리종합건설

Business Reg. No. 1288684812 · CEO 나성민

I.Investment Overview

Target사닥다리종합건설 (1288684812)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명사닥다리종합건설
영문명sadakdari. co.ltd
대표자나성민
사업자등록번호1288684812
법인등록번호2850110235049
설립일2013.01.30
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW462.22021436.32022275.72023244.72024366.32025
영업이익100M KRW53.4202147202231.1202317.8202464.52025
순이익100M KRW40.9202134.8202226.8202317.8202456.52025
Item20252024202320222021
자산총계561.7억원332.2억원298.4억원267.8억원247.3억원
부채총계273.8억원100.9억원84.5억원79.4억원83.4억원
자본총계287.9억원231.3억원213.9억원188.4억원163.9억원
매출액366.3억원244.7억원275.7억원436.3억원462.2억원
영업이익64.5억원17.8억원31.1억원47억원53.4억원
순이익56.5억원17.8억원26.8억원34.8억원40.9억원

VII.Financial Ratios

FY2025 basis

17.62%

영업이익률

15.44%

순이익률

10.07%

ROA

19.64%

ROE

95.1%

부채비율

51.26%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

사닥다리종합건설 투심보고서 | Alpha Lenz