새안글로벌

비상장계속사업자

SAEAN GLOBAL CO.,LTD.

김성훈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

새안글로벌

Business Reg. No. 1208770489 · CEO 김성훈

I.Investment Overview

Target새안글로벌 (1208770489)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명새안글로벌
영문명SAEAN GLOBAL CO.,LTD.
대표자김성훈
사업자등록번호1208770489
법인등록번호1101114634310
설립일2011.06.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW144.52021215.52022176.5202354.620249.42025
영업이익100M KRW7.3202118.7202211.62023-4.62024-1.42025
순이익100M KRW10.2202124.720225.22023-5.62024-2.42025
Item20252024202320222021
자산총계141.7억원178.3억원232.3억원232.9억원207.2억원
부채총계82.3억원114.5억원159.9억원163.7억원162.7억원
자본총계59.4억원63.8억원72.4억원69.2억원44.5억원
매출액9.4억원54.6억원176.5억원215.5억원144.5억원
영업이익-1.4억원-4.6억원11.6억원18.7억원7.3억원
순이익-2.4억원-5.6억원5.2억원24.7억원10.2억원

VI.Financial Ratios

FY2025 basis

-15.27%

영업이익률

-25.42%

순이익률

-1.69%

ROA

-4.04%

ROE

138.52%

부채비율

41.93%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

새안글로벌 투심보고서 | Alpha Lenz