세한

비상장계속사업자

SAEHAN Co., Ltd

김철환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세한

Business Reg. No. 1238144085 · CEO 김철환

I.Investment Overview

Target세한 (1238144085)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세한
영문명SAEHAN Co., Ltd
대표자김철환
사업자등록번호1238144085
법인등록번호1351110044960
설립일1997.07.05
종업원수22명

V.Workforce

22

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW128.92021166.42022204.52023174.62024197.82025
영업이익100M KRW-4.72021-6.920225.520231.9202412.52025
순이익100M KRW-8.22021-19.620221.52023-4.220248.32025
Item20252024202320222021
자산총계139.1억원134.5억원147.6억원155억원159.7억원
부채총계124억원127.7억원136.6억원145.5억원136.5억원
자본총계15.1억원6.8억원11억원9.6억원23.2억원
매출액197.8억원174.6억원204.5억원166.4억원128.9억원
영업이익12.5억원1.9억원5.5억원-6.9억원-4.7억원
순이익8.3억원-4.2억원1.5억원-19.6억원-8.2억원

VII.Financial Ratios

FY2025 basis

6.33%

영업이익률

4.18%

순이익률

5.95%

ROA

54.77%

ROE

821.08%

부채비율

10.86%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세한 투심보고서 | Alpha Lenz