세기P&C

비상장계속사업자

SAEKI P&C CO.,LTD

이봉훈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세기P&C

Business Reg. No. 1018118781 · CEO 이봉훈

I.Investment Overview

Target세기P&C (1018118781)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세기P&C
영문명SAEKI P&C CO.,LTD
대표자이봉훈
사업자등록번호1018118781
법인등록번호1101110528129
설립일1987.04.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW381.72021460.22022387.12023401.32024451.92025
영업이익100M KRW14.620218.320222.3202312.9202410.62025
순이익100M KRW12.120215.42022220239.2202462025
Item20252024202320222021
자산총계470.2억원429.7억원390.6억원362.4억원334.7억원
부채총계242.2억원207.8억원177.8억원151.6억원129.3억원
자본총계228억원222억원212.8억원210.8억원205.4억원
매출액451.9억원401.3억원387.1억원460.2억원381.7억원
영업이익10.6억원12.9억원2.3억원8.3억원14.6억원
순이익6억원9.2억원2억원5.4억원12.1억원

VI.Financial Ratios

FY2025 basis

2.34%

영업이익률

1.34%

순이익률

1.29%

ROA

2.65%

ROE

106.21%

부채비율

48.49%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세기P&C 투심보고서 | Alpha Lenz