세림철탑산업

비상장계속사업자

saerim lron industrial co.,ltd.

이수환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세림철탑산업

Business Reg. No. 1368122262 · CEO 이수환

I.Investment Overview

Target세림철탑산업 (1368122262)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세림철탑산업
영문명saerim lron industrial co.,ltd.
대표자이수환
사업자등록번호1368122262
법인등록번호1201110146193
설립일1997.01.25
종업원수16명

V.Workforce

16

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW155.7202192.2202287.32023130.6202488.52025
영업이익100M KRW2.720212.820224.520235.620244.22025
순이익100M KRW220211.22022120232.220242.42025
Item20252024202320222021
자산총계203.6억원207.6억원193억원199억원121.3억원
부채총계106.7억원113억원100.6억원107.6억원85.6억원
자본총계97억원94.6억원92.4억원91.4억원35.7억원
매출액88.5억원130.6억원87.3억원92.2억원155.7억원
영업이익4.2억원5.6억원4.5억원2.8억원2.7억원
순이익2.4억원2.2억원9,809만원1.2억원2억원

VII.Financial Ratios

FY2025 basis

4.77%

영업이익률

2.72%

순이익률

1.18%

ROA

2.49%

ROE

110%

부채비율

47.62%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세림철탑산업 투심보고서 | Alpha Lenz