새롬비앤에프농업회사법인

비상장계속사업자

SAEROM B&F

박자룡

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

새롬비앤에프농업회사법인

Business Reg. No. 3128174006 · CEO 박자룡

I.Investment Overview

Target새롬비앤에프농업회사법인 (3128174006)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명새롬비앤에프농업회사법인
영문명SAEROM B&F
대표자박자룡
사업자등록번호3128174006
법인등록번호1615110070056
설립일2005.02.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW256.32021268.82022280.52023294.62024290.92025
영업이익100M KRW53.6202128.5202247.5202336.9202444.52025
순이익100M KRW49.6202126.8202239.2202331.4202440.72025
Item20252024202320222021
자산총계316.9억원300.4억원306.8억원281.6억원295.3억원
부채총계71.9억원76억원93.9억원97.9억원118.3억원
자본총계245.1억원224.4억원212.9억원183.8억원177억원
매출액290.9억원294.6억원280.5억원268.8억원256.3억원
영업이익44.5억원36.9억원47.5억원28.5억원53.6억원
순이익40.7억원31.4억원39.2억원26.8억원49.6억원

VI.Financial Ratios

FY2025 basis

15.31%

영업이익률

13.99%

순이익률

12.84%

ROA

16.61%

ROE

29.32%

부채비율

77.33%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

새롬비앤에프농업회사법인 투심보고서 | Alpha Lenz