생고뱅코리아

비상장계속사업자

Saint-gobain PPL Korea

이승진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

생고뱅코리아

Business Reg. No. 1208153998 · CEO 이승진

I.Investment Overview

Target생고뱅코리아 (1208153998)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명생고뱅코리아
영문명Saint-gobain PPL Korea
대표자이승진
사업자등록번호1208153998
법인등록번호1101110659875
설립일1989.12.11
종업원수193명

V.Workforce

193

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW627.12021827.72022998.520231,039.420241,063.52025
영업이익100M KRW90.5202190.32022147.42023177.12024163.22025
순이익100M KRW73.82021136.42022133.62023147.12024130.62025
Item20252024202320222021
자산총계905.6억원866.7억원852.7억원831.9억원903.1억원
부채총계186억원150.1억원159.2억원140.5억원158.7억원
자본총계719.5억원716.6억원693.5억원691.4억원744.4억원
매출액1,063.5억원1,039.4억원998.5억원827.7억원627.1억원
영업이익163.2억원177.1억원147.4억원90.3억원90.5억원
순이익130.6억원147.1억원133.6억원136.4억원73.8억원

VII.Financial Ratios

FY2025 basis

15.34%

영업이익률

12.28%

순이익률

14.42%

ROA

18.15%

ROE

25.86%

부채비율

79.46%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

생고뱅코리아 투심보고서 | Alpha Lenz