사직골프랜드

비상장계속사업자

sajik golf land

김기표

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

사직골프랜드

Business Reg. No. 4238701391 · CEO 김기표

I.Investment Overview

Target사직골프랜드 (4238701391)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명사직골프랜드
영문명sajik golf land
대표자김기표
사업자등록번호4238701391
법인등록번호1801111227065
설립일2019.07.04

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW6.3202130.6202228.1202328.6202426.22025
영업이익100M KRW-12.42021220222.620233.220241.92025
순이익100M KRW-16.22021-6.72022-6.42023-7.7202412.72025
Item20252024202320222021
자산총계452.4억원568.3억원351.7억원351억원324.5억원
부채총계318.7억원287.3억원285.5억원302.3억원297.9억원
자본총계133.7억원281억원66.2억원48.7억원26.6억원
매출액26.2억원28.6억원28.1억원30.6억원6.3억원
영업이익1.9억원3.2억원2.6억원2억원-12.4억원
순이익12.7억원-7.7억원-6.4억원-6.7억원-16.2억원

VI.Financial Ratios

FY2025 basis

7.36%

영업이익률

48.56%

순이익률

2.82%

ROA

9.53%

ROE

238.31%

부채비율

29.56%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

사직골프랜드 투심보고서 | Alpha Lenz