삼아건설

비상장계속사업자

Sam-A Comstruction Co., Ltd.

배청, 윤희직

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼아건설

Business Reg. No. 5018101762 · CEO 배청, 윤희직

I.Investment Overview

Target삼아건설 (5018101762)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼아건설
영문명Sam-A Comstruction Co., Ltd.
대표자배청, 윤희직
사업자등록번호5018101762
법인등록번호1701110022989
설립일1970.02.24

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1952021173.72022122.72023195.12024163.22025
영업이익100M KRW-2.12021-2.42022-7.920232.32024-33.12025
순이익100M KRW-3.62021-0.62022-9202322024-34.12025
Item20252024202320222021
자산총계154.3억원172.4억원169.6억원161.1억원185.7억원
부채총계100.5억원84.2억원82.6억원64.9억원88.2억원
자본총계53.8억원88.2억원86.9억원96.2억원97.6억원
매출액163.2억원195.1억원122.7억원173.7억원195억원
영업이익-33.1억원2.3억원-7.9억원-2.4억원-2.1억원
순이익-34.1억원2억원-9억원-6,359만원-3.6억원

VI.Financial Ratios

FY2025 basis

-20.29%

영업이익률

-20.9%

순이익률

-22.1%

ROA

-63.43%

ROE

186.99%

부채비율

34.84%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼아건설 투심보고서 | Alpha Lenz