삼도종합건설

비상장계속사업자

SAM DO CONSTRUCTURE CO.

허정욱, 허상호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼도종합건설

Business Reg. No. 5068105569 · CEO 허정욱, 허상호

I.Investment Overview

Target삼도종합건설 (5068105569)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼도종합건설
영문명SAM DO CONSTRUCTURE CO.
대표자허정욱, 허상호
사업자등록번호5068105569
법인등록번호1746110006533
설립일1988.03.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW56.420225.52025
영업이익100M KRW-6.22022-20.82024-16.42025
순이익100M KRW5.42022-54.22024-22.72025
Item20252024202220212020
자산총계318.6억원303.4억원240.6억원271.8억원558.7억원
부채총계206.5억원168.9억원14.3억원50.9억원380.2억원
자본총계112.1억원134.6억원226.3억원220.9억원178.5억원
매출액5.5억원56.4억원
영업이익-16.4억원-20.8억원-6.2억원
순이익-22.7억원-54.2억원5.4억원

VI.Financial Ratios

FY2025 basis

-300.33%

영업이익률

-415.17%

순이익률

-7.12%

ROA

-20.23%

ROE

184.26%

부채비율

35.18%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼도종합건설 투심보고서 | Alpha Lenz