삼호산업

비상장계속사업자

Sam Ho Industry Co. Ltd

이병주

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼호산업

Business Reg. No. 4028196128 · CEO 이병주

I.Investment Overview

Target삼호산업 (4028196128)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼호산업
영문명Sam Ho Industry Co. Ltd
대표자이병주
사업자등록번호4028196128
법인등록번호2101140081899
설립일2012.05.04

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW113.5202166.5202213.1202327.92025
영업이익100M KRW113.5202166.2202212.22023-2.8202427.22025
순이익100M KRW113.5202166.2202213.72023-1202428.82025
Item20252024202320222021
자산총계618.9억원590.3억원590.6억원575억원503억원
부채총계2.3억원1.6억원8,513만원1,079만원204만원
자본총계616.6억원588.7억원589.7억원574.8억원503억원
매출액27.9억원13.1억원66.5억원113.5억원
영업이익27.2억원-2.8억원12.2억원66.2억원113.5억원
순이익28.8억원-1억원13.7억원66.2억원113.5억원

VI.Financial Ratios

FY2025 basis

97.58%

영업이익률

103.28%

순이익률

4.65%

ROA

4.67%

ROE

0.37%

부채비율

99.63%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼호산업 투심보고서 | Alpha Lenz