삼화석유

비상장계속사업자

SAM HWA SUK YOU

박상범

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼화석유

Business Reg. No. 6168100406 · CEO 박상범

I.Investment Overview

Target삼화석유 (6168100406)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼화석유
영문명SAM HWA SUK YOU
대표자박상범
사업자등록번호6168100406
법인등록번호2201110000330
설립일1952.11.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,981.720212,550.320222,165.420232,210.920242,140.32025
영업이익100M KRW39.9202155.5202233.5202321.42024342025
순이익100M KRW125.3202148.4202230.4202324.2202431.82025
Item20252024202320222021
자산총계882.4억원902.5억원929.2억원932.4억원894.6억원
부채총계180.8억원211억원236.6억원251.9억원241.7억원
자본총계701.7억원691.5억원692.6억원680.6억원652.9억원
매출액2,140.3억원2,210.9억원2,165.4억원2,550.3억원1,981.7억원
영업이익34억원21.4억원33.5억원55.5억원39.9억원
순이익31.8억원24.2억원30.4억원48.4억원125.3억원

VI.Financial Ratios

FY2025 basis

1.59%

영업이익률

1.49%

순이익률

3.61%

ROA

4.54%

ROE

25.76%

부채비율

79.52%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼화석유 투심보고서 | Alpha Lenz