삼정샘물

비상장계속사업자

SAM JEONG SAMMUL

성승국

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼정샘물

Business Reg. No. 6058130685 · CEO 성승국

I.Investment Overview

Target삼정샘물 (6058130685)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼정샘물
영문명SAM JEONG SAMMUL
대표자성승국
사업자등록번호6058130685
법인등록번호1801110149418
설립일1999.01.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW109.320211222022134.32023139.92024125.62025
영업이익100M KRW10.220216.620227.1202313.4202410.72025
순이익100M KRW6.220213.420222.220231.5202452025
Item20252024202320222021
자산총계193.4억원225.4억원211.2억원217.9억원200.6억원
부채총계145.3억원180.6억원166.1억원173.4억원157.7억원
자본총계48억원44.8억원45억원44.6억원42.9억원
매출액125.6억원139.9억원134.3억원122억원109.3억원
영업이익10.7억원13.4억원7.1억원6.6억원10.2억원
순이익5억원1.5억원2.2억원3.4억원6.2억원

VI.Financial Ratios

FY2025 basis

8.5%

영업이익률

3.95%

순이익률

2.57%

ROA

10.34%

ROE

302.48%

부채비율

24.85%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼정샘물 투심보고서 | Alpha Lenz