삼진로푸

비상장계속사업자

SAM JIN ROPE CO.,LTD.

임장근

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼진로푸

Business Reg. No. 1078112086 · CEO 임장근

I.Investment Overview

Target삼진로푸 (1078112086)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼진로푸
영문명SAM JIN ROPE CO.,LTD.
대표자임장근
사업자등록번호1078112086
법인등록번호1101110309066
설립일1981.12.29
종업원수20명

V.Workforce

20

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW380.72021424.22022411.520233872024378.32025
영업이익100M KRW12202118.5202218.5202314.9202416.82025
순이익100M KRW5.620219.820229.620234.220246.32025
Item20252024202320222021
자산총계439.6억원449.1억원466.5억원453.3억원380.4억원
부채총계223.8억원239억원260.7억원255.8억원272.9억원
자본총계215.8억원210억원205.8억원197.5억원107.5억원
매출액378.3억원387억원411.5억원424.2억원380.7억원
영업이익16.8억원14.9억원18.5억원18.5억원12억원
순이익6.3억원4.2억원9.6억원9.8억원5.6억원

VII.Financial Ratios

FY2025 basis

4.44%

영업이익률

1.66%

순이익률

1.43%

ROA

2.91%

ROE

103.7%

부채비율

49.09%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼진로푸 투심보고서 | Alpha Lenz