삼광목재

비상장계속사업자

SAM KWANG LUMBER Co., Ltd

박선교

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼광목재

Business Reg. No. 1228118788 · CEO 박선교

I.Investment Overview

Target삼광목재 (1228118788)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼광목재
영문명SAM KWANG LUMBER Co., Ltd
대표자박선교
사업자등록번호1228118788
법인등록번호1201110050328
설립일1989.04.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW202.220211882022154.52023185.720241622025
영업이익100M KRW6.820216.720224.720239.920244.22025
순이익100M KRW1.820210.820220.220230.520240.32025
Item20252024202320222021
자산총계116.6억원168.4억원132.2억원132.4억원139.5억원
부채총계86.7억원138.8억원103.1억원103.5억원111.4억원
자본총계29.9억원29.6억원29.1억원28.9억원28.1억원
매출액162억원185.7억원154.5억원188억원202.2억원
영업이익4.2억원9.9억원4.7억원6.7억원6.8억원
순이익2,781만원5,273만원1,632만원8,436만원1.8억원

VI.Financial Ratios

FY2025 basis

2.58%

영업이익률

0.17%

순이익률

0.24%

ROA

0.93%

ROE

289.95%

부채비율

25.64%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼광목재 투심보고서 | Alpha Lenz