삼성공업

비상장계속사업자

SAM SUNG IND CO., LTD

한진철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼성공업

Business Reg. No. 5038121707 · CEO 한진철

I.Investment Overview

Target삼성공업 (5038121707)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼성공업
영문명SAM SUNG IND CO., LTD
대표자한진철
사업자등록번호5038121707
법인등록번호1701110020181
설립일1984.07.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW330.12021373.92022389.52023383.92024392.52025
영업이익100M KRW-3.220213.620228.2202312024-3.22025
순이익100M KRW9.2202112.3202221.1202312.320248.62025
Item20252024202320222021
자산총계332.7억원324억원314.2억원289.8억원263.2억원
부채총계95.2억원92.6억원91.9억원86.4억원67.7억원
자본총계237.5억원231.4억원222.3억원203.3억원195.5억원
매출액392.5억원383.9억원389.5억원373.9억원330.1억원
영업이익-3.2억원1억원8.2억원3.6억원-3.2억원
순이익8.6억원12.3억원21.1억원12.3억원9.2억원

VI.Financial Ratios

FY2025 basis

-0.81%

영업이익률

2.18%

순이익률

2.57%

ROA

3.61%

ROE

40.09%

부채비율

71.38%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼성공업 투심보고서 | Alpha Lenz