삼성케이미

비상장계속사업자

SAM SUNG K-ME Co., Ltd.

왕동용

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼성케이미

Business Reg. No. 2208836702 · CEO 왕동용

I.Investment Overview

Target삼성케이미 (2208836702)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼성케이미
영문명SAM SUNG K-ME Co., Ltd.
대표자왕동용
사업자등록번호2208836702
법인등록번호1101114852491
설립일2012.04.24

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW50.1202147.2202255.8202318.420243.62025
영업이익100M KRW6.720213.5202210.520230.820240.62025
순이익100M KRW4.22021-0.5202242023-4.42024-22025
Item20252024202320222021
자산총계147.1억원149.1억원157.3억원153억원154.9억원
부채총계140.7억원140.6억원144.4억원144.1억원145.5억원
자본총계6.4억원8.5억원12.9억원8.9억원9.4억원
매출액3.6억원18.4억원55.8억원47.2억원50.1억원
영업이익5,598만원8,274만원10.5억원3.5억원6.7억원
순이익-2억원-4.4억원4억원-5,202만원4.2억원

VI.Financial Ratios

FY2025 basis

15.62%

영업이익률

-56.51%

순이익률

-1.38%

ROA

-31.43%

ROE

2,183.25%

부채비율

4.38%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼성케이미 투심보고서 | Alpha Lenz