삼우중공업

비상장계속사업자

SAM WOO

강순보

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼우중공업

Business Reg. No. 1398128246 · CEO 강순보

I.Investment Overview

Target삼우중공업 (1398128246)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼우중공업
영문명SAM WOO
대표자강순보
사업자등록번호1398128246
법인등록번호1201110137449
설립일1996.08.01
종업원수21명

V.Workforce

21

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW218.12021224.62022196.92023201.72024181.62025
영업이익100M KRW4.520216.6202212.220232.520242.82025
순이익100M KRW2.920214.5202210.220231.820241.82025
Item20252024202320222021
자산총계84.9억원82.7억원81.4억원85.5억원83.7억원
부채총계76.9억원76.5억원77억원91.3억원94억원
자본총계8억원6.2억원4.4억원-5.8억원-10.3억원
매출액181.6억원201.7억원196.9억원224.6억원218.1억원
영업이익2.8억원2.5억원12.2억원6.6억원4.5억원
순이익1.8억원1.8억원10.2억원4.5억원2.9억원

VII.Financial Ratios

FY2025 basis

1.52%

영업이익률

1%

순이익률

2.14%

ROA

22.74%

ROE

960.95%

부채비율

9.43%

자기자본비율

VIII.R&D Activity

Fields 기계 > 자동차/철도차량

Keywords 헹거브라켓, 태그액슬, 조향시스템

YearProjectsPapersPatents
2020000
2018100
2011000
2010100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼우중공업 투심보고서 | Alpha Lenz