삼우

비상장계속사업자

Sam Woo Chemical IND. Co., Ltd.

박소현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼우

Business Reg. No. 6078117086 · CEO 박소현

I.Investment Overview

Target삼우 (6078117086)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼우
영문명Sam Woo Chemical IND. Co., Ltd.
대표자박소현
사업자등록번호6078117086
법인등록번호1801110002319
설립일1957.10.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW115.82021156.72022199.52023222.82024255.42025
영업이익100M KRW6.420211.820226.920238.72024122025
순이익100M KRW4.520212620223.420232.520244.62025
Item20252024202320222021
자산총계451.7억원422.5억원145.3억원166억원122.7억원
부채총계165.3억원144.3억원115.8억원135억원111.6억원
자본총계286.3억원278.1억원29.5억원31억원11.1억원
매출액255.4억원222.8억원199.5억원156.7억원115.8억원
영업이익12억원8.7억원6.9억원1.8억원6.4억원
순이익4.6억원2.5억원3.4억원26억원4.5억원

VI.Financial Ratios

FY2025 basis

4.71%

영업이익률

1.79%

순이익률

1.01%

ROA

1.59%

ROE

57.75%

부채비율

63.39%

자기자본비율

VII.R&D Activity

Fields 환경 > 기타 환경

Keywords 수처리, 응집제, 고농도

YearProjectsPapersPatents
2015001
2013100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼우 투심보고서 | Alpha Lenz