삼부금속

비상장계속사업자

SAMBOO METAL Co., Ltd.

최정문

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼부금속

Business Reg. No. 6068174084 · CEO 최정문

I.Investment Overview

Target삼부금속 (6068174084)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼부금속
영문명SAMBOO METAL Co., Ltd.
대표자최정문
사업자등록번호6068174084
법인등록번호1801110411536
설립일2002.04.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW205.92021309.92022364.92023325.92024297.82025
영업이익100M KRW10.1202113.6202233.7202334.22024382025
순이익100M KRW5.820217.9202223.6202325.2202429.72025
Item20252024202320222021
자산총계373.5억원353.3억원343억원306.3억원297.7억원
부채총계201.6억원211.1억원226억원213억원212.3억원
자본총계171.9억원142.2억원117억원93.3억원85.4억원
매출액297.8억원325.9억원364.9억원309.9억원205.9억원
영업이익38억원34.2억원33.7억원13.6억원10.1억원
순이익29.7억원25.2억원23.6억원7.9억원5.8억원

VI.Financial Ratios

FY2025 basis

12.77%

영업이익률

9.97%

순이익률

7.95%

ROA

17.27%

ROE

117.26%

부채비율

46.03%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼부금속 투심보고서 | Alpha Lenz