삼천포역사개발

비상장

Samcheonpo Station Development

이준범

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼천포역사개발

Business Reg. No. 3498101989 · CEO 이준범

I.Investment Overview

Target삼천포역사개발 (3498101989)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼천포역사개발
영문명Samcheonpo Station Development
대표자이준범
사업자등록번호3498101989
법인등록번호1101117869815
설립일2021.08.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW49.320223852023804.52024891.92025
영업이익100M KRW-51.7202279.9202339.3202454.32025
순이익100M KRW-59.7202259.52023-5.2202423.82025
Item2025202420232022
자산총계1,504.8억원1,103.3억원581.1억원215.5억원
부채총계1,537.8억원1,112.6억원585.1억원279억원
자본총계-33억원-9.2억원-4억원-63.5억원
매출액891.9억원804.5억원385억원49.3억원
영업이익54.3억원39.3억원79.9억원-51.7억원
순이익23.8억원-5.2억원59.5억원-59.7억원

VI.Financial Ratios

FY2025 basis

6.09%

영업이익률

2.66%

순이익률

1.58%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼천포역사개발 투심보고서 | Alpha Lenz