삼한공조시스템

비상장계속사업자

SAMHAN AIR

김미선

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼한공조시스템

Business Reg. No. 2148720659 · CEO 김미선

I.Investment Overview

Target삼한공조시스템 (2148720659)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼한공조시스템
영문명SAMHAN AIR
대표자김미선
사업자등록번호2148720659
법인등록번호1101112620139
설립일2002.10.01
종업원수22명

V.Workforce

22

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW785.420211,060.52022992.820231,067.220241,105.42025
영업이익100M KRW71.9202134.8202226.6202328.820243.12025
순이익100M KRW54.4202124.9202216.4202317.7202428.72025
Item20252024202320222021
자산총계362.7억원348.7억원317.7억원204.6억원196억원
부채총계143.5억원157.9억원144.3억원47.3억원63.3억원
자본총계219.2억원190.8억원173.5억원157.4억원132.8억원
매출액1,105.4억원1,067.2억원992.8억원1,060.5억원785.4억원
영업이익3.1억원28.8억원26.6억원34.8억원71.9억원
순이익28.7억원17.7억원16.4억원24.9억원54.4억원

VII.Financial Ratios

FY2025 basis

0.28%

영업이익률

2.6%

순이익률

7.91%

ROA

13.09%

ROE

65.45%

부채비율

60.44%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼한공조시스템 투심보고서 | Alpha Lenz