삼한씨앤피

비상장계속사업자

samhan C&P

한진아

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼한씨앤피

Business Reg. No. 5378600675 · CEO 한진아

I.Investment Overview

Target삼한씨앤피 (5378600675)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼한씨앤피
영문명samhan C&P
대표자한진아
사업자등록번호5378600675
법인등록번호1345110330817
설립일2017.04.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW12.6202112.6202213202313.6202414.92025
영업이익100M KRW420214.320224.22023720246.82025
순이익100M KRW3.820210.220222.220234.520244.12025
Item20252024202320222021
자산총계148.4억원136.8억원130.5억원127.5억원131.4억원
부채총계94.1억원88.6억원86.7억원86.2억원89.6억원
자본총계54.3억원48.2억원43.8억원41.3억원41.8억원
매출액14.9억원13.6억원13억원12.6억원12.6억원
영업이익6.8억원7억원4.2억원4.3억원4억원
순이익4.1억원4.5억원2.2억원2,094만원3.8억원

VI.Financial Ratios

FY2025 basis

45.61%

영업이익률

27.59%

순이익률

2.77%

ROA

7.56%

ROE

173.28%

부채비율

36.59%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼한씨앤피 투심보고서 | Alpha Lenz