삼흥전력

비상장계속사업자

SAMHEUNG ELECTRIC POWER CO.,LTD

정석만

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼흥전력

Business Reg. No. 4178105901 · CEO 정석만

I.Investment Overview

Target삼흥전력 (4178105901)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼흥전력
영문명SAMHEUNG ELECTRIC POWER CO.,LTD
대표자정석만
사업자등록번호4178105901
법인등록번호1159110001398
설립일1990.10.29
종업원수5명

V.Workforce

5

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3352021350.12022291.82023342.42024428.32025
영업이익100M KRW18.520218.320223.92023-12.72024-72.92025
순이익100M KRW6.120218.22022-19.22023-12.22024-78.22025
Item20252024202320222021
자산총계164.2억원254.3억원217.1억원187.8억원196.7억원
부채총계182.9억원194.8억원145.1억원97.2억원114.7억원
자본총계-18.6억원59.5억원72억원90.6억원82억원
매출액428.3억원342.4억원291.8억원350.1억원335억원
영업이익-72.9억원-12.7억원3.9억원8.3억원18.5억원
순이익-78.2억원-12.2억원-19.2억원8.2억원6.1억원

VII.Financial Ratios

FY2025 basis

-17.03%

영업이익률

-18.27%

순이익률

-47.64%

ROA

ROE

부채비율

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼흥전력 투심보고서 | Alpha Lenz