삼현

비상장계속사업자

Samhyun Co., Ltd.

정기환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼현

Business Reg. No. 1258101781 · CEO 정기환

I.Investment Overview

Target삼현 (1258101781)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼현
영문명Samhyun Co., Ltd.
대표자정기환
사업자등록번호1258101781
법인등록번호1347110001703
설립일1979.11.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3442021329.92022408.42023436.82024325.42025
영업이익100M KRW12.82021-21.720226.520233.320241.52025
순이익100M KRW9.32021-2320227.220234.220241.52025
Item20252024202320222021
자산총계590.3억원501.9억원511.4억원487억원499.6억원
부채총계214.5억원127.7억원142.1억원125억원113.1억원
자본총계375.8억원374.1억원369.3억원361.9억원386.5억원
매출액325.4억원436.8억원408.4억원329.9억원344억원
영업이익1.5억원3.3억원6.5억원-21.7억원12.8억원
순이익1.5억원4.2억원7.2억원-23억원9.3억원

VI.Financial Ratios

FY2025 basis

0.46%

영업이익률

0.46%

순이익률

0.25%

ROA

0.4%

ROE

57.06%

부채비율

63.67%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼현 투심보고서 | Alpha Lenz