삼일특수강

비상장계속사업자

SAMIL SPECIAL STEEL CO.,LTD

김진규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼일특수강

Business Reg. No. 1078158248 · CEO 김진규

I.Investment Overview

Target삼일특수강 (1078158248)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼일특수강
영문명SAMIL SPECIAL STEEL CO.,LTD
대표자김진규
사업자등록번호1078158248
법인등록번호1101111353533
설립일1997.01.01
종업원수7명

V.Workforce

7

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW226.92021255.22022233.82023221.82024250.62025
영업이익100M KRW6.320214.720225.420234.520244.62025
순이익100M KRW3.220211.120220.12023020240.92025
Item20252024202320222021
자산총계211.8억원194.6억원188.7억원197.8억원186.1억원
부채총계127.5억원111.3억원105.4억원114.6억원104.1억원
자본총계84.2억원83.3억원83.3억원83.2억원82.1억원
매출액250.6억원221.8억원233.8억원255.2억원226.9억원
영업이익4.6억원4.5억원5.4억원4.7억원6.3억원
순이익9,063만원277만원1,385만원1.1억원3.2억원

VII.Financial Ratios

FY2025 basis

1.83%

영업이익률

0.36%

순이익률

0.43%

ROA

1.08%

ROE

151.37%

부채비율

39.78%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼일특수강 투심보고서 | Alpha Lenz