삼진일렉스

비상장계속사업자

samjinelxe

김성관

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼진일렉스

Business Reg. No. 1208105711 · CEO 김성관

I.Investment Overview

Target삼진일렉스 (1208105711)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼진일렉스
영문명samjinelxe
대표자김성관
사업자등록번호1208105711
법인등록번호1101110710007
설립일1990.07.26
종업원수48명

V.Workforce

48

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,601.920211,544.220221,418.720231,877.620241,088.22025
영업이익100M KRW48.2202122.6202242.7202329.7202431.42025
순이익100M KRW54.2202119.6202239.3202351.4202420.82025
Item20252024202320222021
자산총계1,040.8억원1,024.1억원975.6억원977억원982.4억원
부채총계450.4억원444.6억원445.3억원477.1억원491.6억원
자본총계590.4억원579.4억원530.2억원499.9억원490.8억원
매출액1,088.2억원1,877.6억원1,418.7억원1,544.2억원1,601.9억원
영업이익31.4억원29.7억원42.7억원22.6억원48.2억원
순이익20.8억원51.4억원39.3억원19.6억원54.2억원

VII.Financial Ratios

FY2025 basis

2.88%

영업이익률

1.91%

순이익률

2%

ROA

3.52%

ROE

76.29%

부채비율

56.72%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼진일렉스 투심보고서 | Alpha Lenz